Monthly Volume Summary: May 2006
(unaudited & subject to change)
(dollars in millions)
TABLE 1 - TOTAL MORTGAGE PORTFOLIO 1, 2
May 2006 Highlights:
►Total mortgage portfolio has increased at an annualized rate of 8.6% year-to-date
and 2.6% in May.
New
Business
Purchases 3
Non-Freddie
Mac MortgageRelated
Security Sales
& Other Activity
$50,025
47,954
41,889
62,279
62,543
45,481
52,902
58,753
($55)
(1,212)
(1,380)
(1,942)
(4,574)
(3,791)
(183)
(3,063)
($30,403)
(35,235)
(36,918)
(39,152)
(34,756)
(33,286)
(30,661)
(29,353)
$19,567
11,507
3,591
21,185
23,213
8,404
22,058
26,337
$1,567,922
1,579,429
1,583,020
1,604,205
1,627,418
1,635,822
1,657,880
1,684,217
15.2%
8.8%
2.7%
16.1%
17.4%
6.2%
16.2%
19.1%
23.6%
27.0%
28.0%
29.7%
26.0%
24.5%
22.5%
21.2%
$581,933
($18,248)
($384,674)
$179,011
$1,684,217
11.9%
25.6%
Jan 2006
Feb
Mar
Apr
May
$43,020
47,029
41,825
39,706
35,131
($204)
(3,240)
(4,957)
(1,963)
(2,172)
($24,282)
(24,566)
(28,167)
(27,767)
(29,191)
$18,534
19,223
8,701
9,976
3,768
$1,702,751
1,721,974
1,730,675
1,740,651
1,744,419
13.2%
13.5%
6.1%
6.9%
2.6%
17.3%
17.3%
19.6%
19.3%
20.1%
YTD 2006
$206,711
($12,536)
($133,973)
$60,202
$1,744,419
8.6%
19.1%
May 2005
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Full-Year 2005
Liquidations
Net Increase/
(Decrease)
Ending
Balance
Annualized
Growth Rate
Annualized
Liquidation
Rate
►Retained portfolio has increased at an annualized rate of 4.4% year-to-date and
decreased at an annualized rate of 1.2% in May.
►Retained portfolio purchases decreased to $20.3 billion in May, from $29.4 billion in
April.
►The amount of Retained portfolio Mortgage Purchase Agreements, Net entered into
during the month of May totaled $15.7 billion, down from the $19.7 billion
entered into during the month of April.
►Total Guaranteed PCs and Structured Securities Issued have increased at an
annualized rate of 10.9% year-to-date and 5.6% in May.
►Single-family non-credit enhanced delinquency rate was 24 basis points in April,
down from 25 basis points in March.
►Portfolio Market Value Sensitivity (PMVS-L) averaged 1% in May, unchanged
from April; our Duration Gap averaged 0 months in May, unchanged from April.
TABLE 2 - RETAINED PORTFOLIO 1
TABLE 3 - RETAINED PORTFOLIO COMPONENTS 1
Retained
Purchases 4
Sales, net of
Other Activity 5
$28,316
22,996
23,228
40,431
34,319
20,304
32,572
36,187
($7,538)
(10,030)
(11,021)
(5,150)
(10,083)
(9,744)
(1,706)
(3,182)
($14,704)
(16,100)
(17,175)
(17,552)
(17,470)
(16,912)
(16,286)
(15,746)
$320,553
($76,398)
($187,074)
Jan 2006
Feb
Mar
Apr
May
$12,363
22,486
30,583
29,424
20,322
($4,068)
(8,057)
(5,751)
(5,221)
(5,278)
YTD 2006
$115,178
($28,375)
May 2005
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Full-Year 2005
Liquidations
Net Increase/
(Decrease)
$6,074
(3,134)
(4,968)
17,729
6,766
(6,352)
14,580
17,259
Ending
Balance
Annualized
Growth Rate
Annualized
Liquidation
Rate
Mortgage
Purchase
Agreements,
Net 6
$668,137
665,003
660,035
677,764
684,530
678,178
692,758
710,017
11.0%
(5.6%)
(9.0%)
32.2%
12.0%
(11.1%)
25.8%
29.9%
26.7%
28.9%
31.0%
31.9%
30.9%
29.6%
28.8%
27.3%
$15,668
15,922
10,763
34,167
17,114
15,631
26,938
19,002
$57,081
$710,017
8.7%
28.7%
$232,742
($14,140)
(13,281)
(14,745)
(15,836)
(15,750)
($5,845)
1,148
10,087
8,367
(706)
$704,172
705,320
715,407
723,774
723,068
(9.9%)
2.0%
17.2%
14.0%
(1.2%)
23.9%
22.6%
25.1%
26.6%
26.1%
($73,752)
$13,051
$723,068
4.4%
24.9%
PCs and
Structured
Securities
Non-Freddie Mac MortgageRelated Securities
Agency
Non-Agency
Mortgage
Loans
Retained
Portfolio
Ending
Balance
May 2005
Jun
Jul
Aug
Sep
Oct
Nov
Dec
$346,867
336,233
329,925
338,505
341,505
339,455
349,657
361,324
$54,126
54,464
51,980
49,664
46,023
45,642
45,096
44,626
$206,265
213,320
217,046
227,948
235,795
232,437
236,956
242,586
$60,879
60,986
61,084
61,647
61,207
60,644
61,049
61,481
$668,137
665,003
660,035
677,764
684,530
678,178
692,758
710,017
Full-Year 2005
$361,324
$44,626
$242,586
$61,481
$710,017
$13,478
17,554
32,079
19,654
15,746
Jan 2006
Feb
Mar
Apr
May
$355,921
355,153
364,609
372,649
374,705
$44,160
43,917
44,674
47,203
46,762
$241,176
243,288
243,189
240,612
238,122
$62,915
62,962
62,935
63,310
63,479
$704,172
705,320
715,407
723,774
723,068
$98,511
YTD 2006
$374,705
$46,762
$238,122
$63,479
$723,068
Please see Endnotes on page 3.
1 of 3
TABLE 4 - TOTAL GUARANTEED PCs AND STRUCTURED SECURITIES ISSUED1, 7
Issuances
May 2005
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Liquidations
8
Net Increase/
(Decrease)
Ending
Balance
Annualized
Growth Rate
Annualized
Liquidation
Rate
TABLE 5 - TOTAL GUARANTEED PCs AND STRUCTURED SECURITIES OUTSTANDING1, 7, 10
Purchases
into the
Sales out of the
Retained
Retained
Net Increase/
Ending
Portfolio
Portfolio
(Decrease)
Balance
Issuances
Liquidations 8
Annualized
Growth Rate
Annualized
Liquidation
Rate
$33,654
29,917
28,633
40,883
43,002
34,986
37,837
39,784
($21,693)
(25,910)
(26,382)
(28,847)
(23,555)
(22,280)
(20,157)
(19,039)
$11,961
4,007
2,251
12,036
19,447
12,706
17,680
20,745
$1,246,652
1,250,659
1,252,910
1,264,946
1,284,393
1,297,099
1,314,779
1,335,524
11.6%
3.9%
2.2%
11.5%
18.4%
11.9%
16.4%
18.9%
21.1%
24.9%
25.3%
27.6%
22.3%
20.8%
18.6%
17.4%
$33,654
29,917
28,633
40,883
43,002
34,986
37,837
39,784
($11,945)
(4,959)
(9,972)
(19,035)
(14,778)
(9,809)
(17,507)
(17,218)
$7,766
9,141
9,954
3,575
5,877
6,349
1,948
619
($15,982)
(19,458)
(20,056)
(21,967)
(17,654)
(16,770)
(14,800)
(14,107)
$13,493
14,641
8,559
3,456
16,447
14,756
7,478
9,078
$899,785
914,426
922,985
926,441
942,888
957,644
965,122
974,200
18.3%
19.5%
11.2%
4.5%
21.3%
18.8%
9.4%
11.3%
21.6%
26.0%
26.3%
28.6%
22.9%
21.3%
18.5%
17.5%
$397,867
($271,311)
$126,556
$1,335,524
10.5%
22.4%
$397,867
($136,487)
$62,625
($202,075)
$121,930
$974,200
14.3%
23.7%
Jan 2006
Feb
Mar
Apr
May
$33,669
33,231
26,769
26,620
25,446
($14,693)
(15,924)
(18,699)
(16,971)
(18,916)
$18,976
17,307
8,070
9,649
6,530
$1,354,500
1,371,807
1,379,877
1,389,526
1,396,056
17.1%
15.3%
7.1%
8.4%
5.6%
13.2%
14.1%
16.4%
14.8%
16.3%
$33,669
33,231
26,769
26,620
25,446
($3,012)
(8,688)
(15,527)
(16,338)
(10,637)
$4,289
5,228
1,195
3,518
3,428
($10,567)
(11,696)
(13,823)
(12,191)
(13,763)
$24,379
18,075
(1,386)
1,609
4,474
$998,579
1,016,654
1,015,268
1,016,877
1,021,351
30.0%
21.7%
(1.6%)
1.9%
5.3%
13.0%
14.1%
16.3%
14.4%
16.2%
YTD 2006
$145,735
($85,203)
$60,532
$1,396,056
10.9%
15.3%
$145,735
($54,202)
$17,658
($62,040)
$47,151
$1,021,351
11.6%
15.3%
Full-Year 2005
9
TABLE 6 - DELINQUENCIES 11
TABLE 7 - INTEREST-RATE RISK SENSITIVITY DISCLOSURES 13
Single-Family (90 days or more delinquent)
Non-Credit
Enhanced
May 2005
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan 2006
Feb
Mar
Apr
0.21%
0.21%
0.22%
0.22%
0.22%
0.23%
0.29%
0.30%
0.30%
0.28%
0.25%
0.24%
Credit
Enhanced
2.38%
2.37%
2.34%
2.28%
2.26%
2.30%
2.47%
2.46%
2.43%
2.33%
2.16%
2.05%
All Loans
0.62%
0.61%
0.61%
0.60%
0.59%
0.60%
0.68%
0.69%
0.68%
0.65%
0.59%
0.56%
Multifamily 12
(60 days or
more
delinquent)
0.05%
0.01%
0.00%
0.00%
0.00%
0.01%
0.06%
0.00%
0.01%
0.01%
0.00%
0.01%
12
Portfolio Market ValueLevel
(PMVS-L) (50bp)
Portfolio Market ValueYield Curve
(PMVS-YC) (25bp)
Duration Gap
(Rounded to Nearest Percent)
Monthly
Quarterly
Average
Average
(Rounded to Nearest Percent)
Quarterly
Monthly
Average
Average
(Rounded to Nearest Month)
Monthly
Quarterly
Average
Average
May 2005
Jun
Jul
Aug
Sep
Oct
Nov
Dec
1%
1%
1%
1%
1%
1%
1%
1%
-1%
--1%
--1%
0%
0%
0%
0%
0%
0%
0%
0%
-0%
--0%
--0%
0
0
0
0
0
0
0
0
-0
--0
--0
Full-Year 2005
1%
--
0%
--
0
--
Jan 2006
Feb
Mar
Apr
May
1%
1%
1%
1%
1%
--1%
---
0%
0%
0%
0%
0%
--0%
---
0
0
0
0
0
--0
---
YTD 2006
1%
--
0%
--
0
--
Please see Endnotes on page 3.
2 of 3
ENDNOTES
(1) Ending balances and activity are based on unpaid principal balances and exclude mortgage loans and mortgage-related securities traded, but not yet settled.
(2) Total mortgage portfolio (Table 1) is defined as Total Guaranteed PCs And Structured Securities Issued (Table 4) plus the sum of Mortgage Loans (Table 3) and non-Freddie Mac mortgage-related securities
(Agency and Non-Agency) (Table 3).
(3) Total mortgage portfolio New Business Purchases (Table 1) is defined as Retained Purchases (Table 2) plus Total Guaranteed PC and Structured Securities Issuances (Table 4) less Purchases into the Retained
Portfolio (Table 5).
(4) Mortgage loans that are purchased through our Cash Window are reported net of sales through auctions in the form of issued PCs.
(5) Includes a reduction in the Retained portfolio for mortgage-related securities that have been sold and credit-related impairments net of additions to the Retained portfolio for delinquent mortgage loans and balloon
reset mortgage loans that have been purchased out of PC pools.
(6) Mortgage Purchase Agreements, Net reflects trades entered into during the month and includes: (a) monthly commitments to purchase mortgage-related securities for the Retained portfolio offset by monthly
commitments to sell mortgage-related securities out of the Retained portfolio during the month and (b) the net amount of monthly mortgage loan purchases and sales agreements entered into during the month.
Substantially all of these commitments are settled by delivery of a mortgage-related security or mortgage loan; the rest are net settled for cash. Mortgage Purchase Agreements, Net also includes the net amount
of mortgage-related securities that we expect to purchase or sell pursuant to written and purchased options entered into during the month for which we expect to take or make delivery of the securities. In some
instances, commitments may settle during the same period in which we have entered into the related commitment.
(7) Excludes Structured Securities where we have resecuritized PCs and other previously issued Structured Securities. These excluded Structured Securities do not increase our credit-related exposure and consist
of single-class Structured Securities backed by PCs, Real Estate Mortgage Investment Conduits (REMICs) and principal-only strips. The notional balances of interest-only strips are excluded because this table is
based on unpaid principal balance. Also excluded are modifiable and combinable REMIC tranches and interest and principal classes, where the holder has the option to exchange the security tranches for other
pre-defined security tranches. Additional information concerning "Credit Guarantee Activities - Guarantees Issued Through Resecuritization" can be found in our Information Statement dated June 14, 2005.
(8) Includes all principal payments relating to PCs and Structured Securities backed by non-Freddie Mac mortgage-related securities and relating to securities issued by others that we guarantee (see Endnote 9 for
more information). Also includes the purchase of delinquent mortgage loans and balloon reset mortgage loans out of PC pools.
(9) Includes, as of May 31, 2006, our guarantee of the payment of principal and interest on (a) $7 billion unpaid principal balance of (1) multifamily mortgage loans that are originated and held by state and municipal
housing finance agencies to support tax-exempt multifamily housing revenue bonds and (2) tax-exempt multifamily housing revenue bonds that support pass-through certificates issued by third parties; and (b) $1
billion unpaid principal balance of single-family mortgage loans held by third parties for which we provide a credit guarantee.
(10) Represents guaranteed PCs and Structured Securities held by third parties.
(11) Single-family delinquencies are based on the number of mortgages 90 days or more delinquent or in foreclosure while multifamily delinquencies are based on net carrying value of mortgages 60 days or more
delinquent or in foreclosure. Includes delinquencies on mortgage loans where the lender or third party retains the largest portion of the default risk as well as Structured Securities backed by alternative collateral
deals. Excludes mortgage loans whose original contractual terms have been modified under an agreement with the borrower as long as the borrower complies with the modified contractual terms.
Previously reported delinquency data is subject to change to reflect currently available information. For example, delinquency data reported for some Structured Securities may be omitted or subsequently revised
by servicers of the underlying loans, which may require revision to previously reported numbers. For periods presented in this report, revisions to previously reported delinquency rates have not been significant
nor have they significantly affected the overall trend of our Single-Family "Credit Enhanced" and "All Loans" delinquency rates. Delinquencies on mortgage loans underlying alternative collateral deals may be
categorized as delinquent on a different schedule than other mortgage loans due to variances in industry practice.
(12) Hurricane Katrina has not affected our reported multifamily delinquency rate because the contractual terms of certain affected mortgage loans, with unpaid principal balances totaling $177 million at April 30, 2006,
have been modified. (See Endnote 11 for more information.)
(13) Our PMVS and Duration Gap measures provide useful estimates of key interest-rate risk exposures. While we believe that PMVS and Duration Gap are useful risk management tools, they should be understood
as estimates rather than precise measurements. Methodologies employed to calculate Interest-Rate Risk Sensitivity Disclosures are periodically changed on a prospective basis to reflect improvements in
underlying estimation processes.
A glossary of selected Monthly Volume Summary terms is available on the Investor Relations page of our website, www.FreddieMac.com/investors.
The Monthly Volume Summary includes volume and statistical data pertaining to our portfolios. Inquiries should be addressed to our Investor Relations Department, which can be reached by calling (571) 382-4732 or writing to:
1551 Park Run Drive, Mail stop D40,
McLean, VA 22102-3110
or sending an email to shareholder@freddiemac.com.
3 of 3